State Finance

Major Fiscal Indicators of Manipur, 2014-15 to 2016-17:

(Percent)                                                                                                                                                  (As on 12/05/2017)

Own Revenue/Revenue Expenditure

Development Expenditure/ Aggregate Disbursement*

Non-Developmental Expenditure/ Aggregate Disbursement*

Interest Payment/Revenue Expenditure

2014-15 (Accounts)

2015-16 (RE)

2016-17 (BE)

2014-15 (Accounts)

2015-16 (RE)

2016-17 (BE)

2014-15 (Accounts)

2015-16 (RE)

2016-17 (BE)

2014-15 (Accounts)

2015-16 (RE)

2016-17 (BE)

2

3

4

5

6

7

8

9

10

11

12

13

9.6

9.6

10.2

58.2

61.9

62.0

33.4

31.2

31.3

6.5

5.7

5.6

Interest Payment/ Revenue Receipts

Committed Expenditure/ Revenue Expenditure

Pension/Revenue Expenditure

Gross Transfers/Aggregate Disbursement

2014-15 (Accounts)

2015-16 (RE)

2016-17 (BE)

2014-15 (Accounts)

2015-16 (RE)

2016-17 (BE)

2014-15 (Accounts)

2015-16 (RE)

2016-17 (BE)

2014-15 (Accounts)

2015-16 (RE)

2016-17 (BE)

14

15

16

17

18

19

20

21

22

23

24

25

5.9

5.4

5.1

35.4

34.1

34.6

12.9

12.3

12.9

82.2

78.2

81.6

RE : Revised Estimates.        BE : Budget Estimates.           ‘–’: Nil/Negligible/Not applicable

*: Development and Non development expenditure as a ratio to aggregate disbursement may not add up to hundred as aggregate disbursement also includes repayments.

Note: Negative (–) sign indicates surplus in deficit indicators.

Source: Reserve Bank of India (RBI)

 

Revenue Receipts of Manipur 2014-15 to 2016-17:

(Rs. Million)                                                                                                                                             (As on 12/05/2017)

Item

2014-15 (Accounts)

2015-16 (Budget Estimates)

2015-16 (Revised Estimates)

2016-17 (Budget Estimates)

1

2

3

4

5

TOTAL REVENUE (I+II)

79,982.7

86,578.6

87,455.8

93,677.1

I. TAX REVENUE (A+B)

20,437.2

39,092.4

38,329.5

42,290.9

A. State's Own Tax Revenue (1 to 3)

5,168.4

6,711.6

5,948.7

6,672.0

1. Taxes on Income (i+ii)

232.7

323.4

250.0

250.0

i) Agricultural Income Tax

ii) Taxes on Professions,Trades, Callings and Employment

232.7

323.4

250.0

250.0

2. Taxes on Property and Capital Transactions (i to iii)

91.7

117.2

127.7

135.0

i) Land Revenue

14.2

14.5

25.0

25.0

ii) Stamps and Registration Fees

77.6

102.7

102.7

110.0

iii) Urban Immovable Property Tax

3. Taxes on Commodities and Services (i to vii)

4,844.0

6,270.9

5,571.0

6,287.0

i) Sales Tax (a to e)

4,333.3

5,700.0

5,000.0

5,700.0

a) State Sales Tax/VAT

4,333.3

5,700.0

5,000.0

5,700.0

b) Central Sales Tax

c) Surcharge on Sales Tax

d) Receipts of Turnover Tax

e) Other Receipts

ii) State Excise

93.2

119.6

119.6

120.0

iii) Taxes on Vehicles

207.7

254.3

254.3

270.0

iv) Taxes on Goods and Passengers

12.0

16.1

16.1

16.1

v) Taxes and Duties on Electricity

0.6

0.6

0.6

vi) Entertainment Tax

197.7

180.3

180.3

180.3

vii) Other Taxes and Duties

B. Share in Central Taxes (i to ix)

15,268.8

32,380.8

32,380.8

35,618.9

i) Corporation Tax

5,332.4

10,747.9

10,747.9

11,822.7

ii) Income Tax

3,807.9

7,935.1

7,935.1

8,728.6

iii) Estate Duty

iv) Other Taxes on Income and Expenditure

v) Taxes on Wealth

14.3

-0.3

-0.3

-0.3

vi) Customs

2,469.6

4,988.7

4,988.7

5,487.6

vii) Union Excise Duties

1,394.5

3,244.5

3,244.5

3,569.0

viii) Service Tax

2,250.1

5,464.9

5,464.9

6,011.4

ix) Other Taxes and Duties on Commodities and Services

II. NON-TAX REVENUE (C+D)

59,545.5

47,486.2

49,126.3

51,386.2

C. State's Own Non-Tax Revenue (1 to 6)

1,837.3

2,194.2

1,912.2

1,912.2

1. Interest Receipts

306.0

386.1

386.1

386.1

2. Dividends and Profits

3. General Services

1,376.9

1,352.7

1,352.7

1,352.7

of which: State Lotteries

1,324.8

1,292.7

1,292.7

1,292.7

4. Social Services (i to ix)

61.1

253.1

75.0

75.0

i) Education, Sports, Art and Culture

16.2

23.9

20.0

20.0

ii) Medical and Public Health

3.4

3.3

3.3

3.3

iii) Family Welfare

iv) Housing

13.9

19.8

19.8

19.8

v) Urban Development

vi) Labour and Employment

0.3

0.5

0.5

0.5

vii) Social Security and Welfare

0.1

0.1

0.1

0.1

viii) Water Supply and Sanitation

25.6

204.2

30.0

30.0

ix) Others

1.7

1.2

1.2

1.2

5. Fiscal Services

0.1

6. Economic Services (i to xvii)

93.3

202.3

98.5

98.5

i) Crop Husbandry

2.7

2.8

2.8

2.8

ii) Animal Husbandry

1.3

1.4

1.4

1.4

iii) Fisheries

1.0

1.2

1.2

1.2

iv) Forestry and Wildlife

46.2

43.3

43.3

43.3

v) Plantations

vi) Co-operation

4.9

2.6

2.6

2.6

vii) Other Agricultural Programmes

1.3

0.6

0.6

0.6

viii) Major and Medium Irrigation Projects

20.4

123.8

20.0

20.0

ix) Minor Irrigation

2.7

2.7

2.7

2.7

x) Power

1.0

xi) Petroleum

xii) Village and Small Industries

2.5

2.2

2.2

2.2

xiii) Industries@

0.1

13.0

13.0

13.0

xiv) Ports and Light Houses

xv) Road Transport

xvi) Tourism

5.6

3.3

3.3

3.3

xvii) Others*

3.7

5.5

5.6

5.6

D. Grants from the Centre (1 to 5)

57,708.2

45,292.0

47,214.1

49,473.9

1. State Plan Schemes

30,214.5

22,099.5

23,638.5

26,385.5

of which: Advance release of Plan Assistance for Natural Calamities

2. Central Plan Schemes

140.5

1,343.7

1,603.0

886.7

3. Centrally Sponsored Schemes

8,361.4

630.6

754.4

416.1

4. NEC/ Special Plan Scheme

5. Non-Plan Grants (a to c)

18,991.7

21,218.2

21,218.2

21,785.6

a) Statutory Grants

18,234.9

21,048.2

21,048.2

21,605.6

b) Grants for relief on account of Natural Calamities

39.5

170.0

170.0

180.0

c) Others

717.3

 

Revenue Expenditure of Manipur 2014-15 to 2016-17:

(Rs. Million)                                                                                                                                             (As on 12/05/2017)

Item

2014-15 (Accounts)

2015-16 (Budget Estimates)

2015-16 (Revised Estimates)

2016-17 (Budget Estimates)

Plan

Non-

Plan

Total

Plan

Non-

Plan

Total

Plan

Non-

Plan

Total

Plan

Non-

Plan

Total

1

2

3

4

5

6

7

8

9

10

11

12

13

TOTAL EXPENDITURE (I+II+III)

23,590.3

49,082.6

72,673.0

29,275.2

50,375.6

79,650.8

29,624.2

52,228.0

81,852.2

29,011.5

55,463.5

84,475.0

I. DEVELOPMENTAL EXPENDITURE (A + B)

21,989.4

18,415.0

40,404.4

27,595.6

19,820.8

47,416.5

27,937.0

20,271.1

48,208.1

27,862.1

21,044.7

48,906.8

A. Social Services (1 to 12)

10,052.0

10,228.6

20,280.6

11,889.0

10,959.7

22,848.7

11,980.9

12,019.7

24,000.6

11,648.6

12,457.0

24,105.6

1. Education, Sports, Art and Culture

3,917.2

7,195.0

11,112.2

4,509.6

7,885.3

12,394.9

4,717.3

8,516.2

13,233.5

4,769.1

8,634.6

13,403.7

2. Medical and Public Health

1,997.9

1,969.0

3,966.9

2,396.3

2,028.0

4,424.3

2,513.1

2,137.5

4,650.6

2,445.7

2,243.2

4,688.9

3. Family Welfare

209.7

209.7

210.7

210.7

168.6

168.6

168.6

168.6

4. Water Supply and Sanitation

625.5

2.1

627.6

531.9

2.0

533.9

1.7

517.1

518.8

25.0

528.7

553.7

5. Housing

105.7

105.7

105.9

105.9

160.7

160.7

107.4

107.4

6. Urban Development

229.7

196.4

426.1

149.8

320.9

470.7

212.7

234.2

446.8

212.0

390.4

602.4

7. Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes

1,460.9

115.1

1,576.0

1,347.5

124.3

1,471.8

1,231.3

118.5

1,349.8

1,415.0

123.9

1,538.9

8. Labour and Labour Welfare

29.6

104.1

133.7

52.8

111.9

164.7

70.7

111.7

182.4

65.6

114.2

179.8

9. Social Security and Welfare

1,362.5

315.5

1,678.0

2,134.6

310.7

2,445.3

1,927.5

358.4

2,285.9

1,965.5

308.9

2,274.4

10. Nutrition

201.1

2.2

203.3

534.9

2.7

537.7

1,117.1

1.6

1,118.7

554.4

1.6

556.1

11. Relief on account of Natural Calamities

4.0

152.9

156.9

6.4

13.2

19.6

6.4

-189.3

-182.9

8.0

-48.6

-40.6

12. Others*

13.9

70.7

84.6

14.5

54.7

69.2

14.5

53.2

67.7

19.7

52.5

72.2

B. Economic Services (1 to 9)

11,937.4

8,186.4

20,123.7

15,706.6

8,861.2

24,567.8

15,956.2

8,251.4

24,207.6

16,213.5

8,587.7

24,801.2

1. Agriculture and Allied Activities (i to xii)

2,229.8

2,467.2

4,697.0

2,581.8

2,379.6

4,961.4

2,267.3

2,262.1

4,529.4

2,880.9

2,296.6

5,177.5

i) Crop Husbandry

1,344.8

479.3

1,824.0

1,101.5

512.4

1,613.8

1,129.6

508.1

1,637.7

1,229.9

532.0

1,761.9

ii) Soil and Water Conservation

141.4

166.3

307.7

344.7

162.1

506.8

349.4

154.0

503.3

197.7

161.8

359.4

iii) Animal Husbandry

146.1

545.7

691.7

91.4

820.6

912.0

102.8

660.9

763.6

85.0

693.4

778.4

iv) Dairy Development

2.2

12.1

14.2

2.5

23.7

26.2

2.5

22.3

24.8

2.5

23.3

25.8

v) Fisheries

63.6

205.3

269.0

60.0

200.4

260.4

83.3

200.4

283.7

77.7

208.7

286.4

vi) Forestry and Wild Life

269.9

770.8

1,040.6

946.1

352.7

1,298.8

554.1

413.1

967.2

937.5

365.0

1,302.5

vii) Plantations

0.6

0.6

0.8

0.8

0.8

0.8

0.8

0.8

viii) Food Storage and Warehousing

10.4

117.8

128.2

11.4

131.3

142.7

21.4

147.7

169.1

322.4

148.9

471.3

ix) Agricultural Research and Education

216.5

19.6

236.1

5.2

21.7

26.9

5.2

22.3

27.4

5.2

23.4

28.5

x) Agricultural Finance Institutions

xi) Co-operation

33.4

150.5

183.9

17.5

154.9

172.4

17.5

133.5

151.0

21.5

140.1

161.6

xii) Other Agricultural Programmes

0.8

0.8

0.8

0.8

0.8

0.8

0.8

0.8

2. Rural Development

4,872.2

527.0

5,399.3

6,158.2

750.8

6,909.0

6,851.2

530.5

7,381.6

6,200.5

671.9

6,872.5

3. Special Area Programmes

456.7

456.7

1,379.3

1,379.3

734.0

734.0

440.0

440.0

4. Irrigation and Flood Control

436.4

515.2

951.6

407.4

577.8

985.1

409.1

565.4

974.5

439.4

575.1

1,014.5

of which:

 

 

 

 

 

 

 

 

 

 

 

 

i) Major and Medium Irrigation

299.7

213.7

513.4

245.0

232.8

477.8

245.0

232.8

477.8

245.0

243.0

488.0

ii) Minor Irrigation

2.7

104.5

107.2

2.4

116.7

119.1

4.1

104.2

108.3

2.4

109.2

111.5

iii) Flood Control and Drainage

157.3

157.3

186.3

186.3

186.5

186.5

179.0

179.0

5. Energy

1,934.5

2,594.8

4,529.3

1,664.0

3,156.4

4,820.4

3,443.4

2,969.6

6,413.0

2,670.0

3,122.1

5,792.1

of which: Power

1,905.6

2,594.8

4,500.4

1,634.0

3,156.4

4,790.4

3,413.4

2,969.6

6,383.0

2,630.0

3,122.1

5,752.1

6. Industry and Minerals (i to iii)

325.4

456.2

781.6

574.4

519.8

1,094.2

419.4

501.3

920.7

620.2

496.1

1,116.3

i) Village and Small Industries

301.3

422.2

723.5

508.5

481.7

990.1

381.9

464.0

845.9

602.7

457.0

1,059.6

ii) Industries@

24.2

34.0

58.1

65.9

38.1

104.0

37.5

37.3

74.8

17.5

39.2

56.7

iii) Others**

7. Transport and Communications (i + ii)

1,317.9

1,317.9

1,147.7

1,147.7

1,072.9

1,072.9

1,091.6

1,091.6

i) Roads and Bridges

1,317.9

1,317.9

1,147.7

1,147.7

1,072.9

1,072.9

1,091.6

1,091.6

ii) Others @@

8. Science, Technology and Environment

737.2

31.3

768.5

445.2

36.4

481.6

448.9

36.5

485.4

370.0

38.2

408.2

9. General Economic Services (i to iv)

945.2

276.8

1,222.0

2,496.4

292.8

2,789.2

1,382.8

313.1

1,695.9

2,592.6

296.1

2,888.7

i) Secretariat - Economic Services

870.0

74.8

944.8

2,372.7

90.9

2,463.7

1,267.9

127.1

1,395.0

2,463.2

101.0

2,564.2

ii) Tourism

56.2

31.4

87.6

95.0

32.2

127.2

100.0

33.6

133.6

110.0

35.2

145.2

iii) Civil Supplies

0.6

0.6

0.6

0.6

iv) Others +

19.0

170.6

189.6

28.7

169.7

198.4

14.3

152.4

166.7

18.8

159.9

178.7

II. NON-DEVELOPMENTAL EXPENDITURE (General Services) (A to F)

137.3

27,373.9

27,511.3

153.4

28,729.8

28,883.2

166.0

29,883.0

30,049.0

59.4

31,670.2

31,729.6

A. Organs of State

936.8

936.8

100.0

1,040.3

1,140.3

100.0

1,125.4

1,225.4

1,544.6

1,544.6

B. Fiscal Services (i + ii)

492.3

492.3

17.0

519.4

536.4

19.5

508.9

528.4

18.0

538.4

556.4

i) Collection of Taxes and Duties

488.4

488.4

17.0

515.2

532.2

19.5

504.5

524.0

18.0

534.1

552.1

ii) Other Fiscal Services

3.9

3.9

4.2

4.2

4.3

4.3

4.3

4.3

C. Interest Payments and Servicing of Debt (1 + 2)

5,081.3

5,081.3

5,020.1

5,020.1

5,063.4

5,063.4

5,137.9

5,137.9

1. Appropriation for Reduction or Avoidance of Debt

349.4

349.4

381.7

381.7

381.7

381.7

385.6

385.6

2. Interest Payments (i to iv)

4,731.9

4,731.9

4,638.4

4,638.4

4,681.7

4,681.7

4,752.3

4,752.3

i) Interest on Loans from the Centre

375.2

375.2

340.8

340.8

340.8

340.8

306.4

306.4

ii) Interest on Internal Debt

3,223.6

3,223.6

3,100.2

3,100.2

3,143.5

3,143.5

3,203.0

3,203.0

of which:

 

 

 

 

 

 

 

 

 

 

 

 

(a) Interest on Market Loans

2,189.3

2,189.3

2,129.9

2,129.9

2,129.9

2,129.9

2,236.4

2,236.4

(b) Interest on NSSF

784.8

784.8

696.4

696.4

738.7

738.7

695.5

695.5

iii) Interest on Small Savings, Provident Funds, etc.

1,133.0

1,133.0

1,197.1

1,197.1

1,197.1

1,197.1

1,242.4

1,242.4

iv) Others

0.2

0.2

0.2

0.2

0.4

0.4

D. Administrative Services (i to v)

137.3

11,513.4

11,650.8

36.4

12,513.5

12,549.9

46.5

13,094.2

13,140.7

41.4

13,537.8

13,579.2

i) Secretariat - General Services

3.9

530.0

533.9

589.0

589.0

5.0

530.3

535.3

537.7

537.7

ii) District Administration

345.1

345.1

396.4

396.4

405.8

405.8

417.0

417.0

iii) Police

59.2

9,614.2

9,673.4

10,422.5

10,422.5

0.1

10,981.4

10,981.5

11,369.8

11,369.8

iv) Public Works

352.9

352.9

367.0

367.0

349.0

349.0

366.6

366.6

v) Others ++

74.2

671.3

745.5

36.4

738.5

774.9

41.4

827.7

869.1

41.4

846.7

888.1

E. Pensions

9,343.2

9,343.2

9,636.6

9,636.6

10,091.1

10,091.1

10,911.5

10,911.5

F. Miscellaneous General Services

6.9

6.9

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Payment on account of State Lotteries

III. Grants-in-Aid and Contributions

1,463.6

3,293.7

4,757.3

1,526.2

1,824.9

3,351.1

1,521.2

2,073.8

3,595.0

1,090.0

2,748.7

3,838.7

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and Assignments to Local Bodies and Panchayati Raj Institutions

1,463.6

3,293.7

4,757.3

1,526.2

1,824.9

3,351.1

1,521.2

2,073.8

3,595.0

870.0

2,748.7

3,618.7

Note : 1. Where details are not available in respect of one or several sub-groups under major groups the relevant amount is shown against the sub-group 'Others'.
          2. Negative figures for non-plan expenditure may appear for some States under a few expenditure heads on account of non-plan expenditure being derived by deducting plan expenditure from the total expenditure for the respective head as given in the Annual Financial Statement of the State.
          3. The data are subject to rounding-off.
         - : Nil/Negligible/Not available.
         * : Include expenditure on Information and Publicity Secretariat-Social Services other Social Services etc.
        @ : Include expenditure on Non-Ferrous Mining and Metallurgical Industries.
        ** : Include expenditure on other Industries and other Outlays on Industries and Minerals.
      @@ : Include expenditure on Port and Light Houses Civil Aviation Road Transport Inland Water Transport etc.
        + : Include expenditure on Foreign Trade and Export Promotion Census Survey and Statistics and Other General Economic Services.
      ++ : Include expenditure on Public Service Commission Treasury and Accounts Administration Jails Supplies and Disposal Stationery and Printing Other Administrative Services etc.

Source : Reserve Bank of India (RBI)

 

Capital Receipts of Manipur, 2014-15 to 2016-17:

(Rs. Million)                                                                                                                                             (As on 12/05/2017)

Item

2014-15 (Accounts)

2015-16 (Budget Estimates)

2015-16 (Revised Estimates)

2016-17 (Budget Estimates)

1

2

3

4

5

TOTAL CAPITAL RECEIPTS (I to XII)

190,395.8

236,006.1

238,387.1

238,360.0

TOTAL CAPITAL RECEIPTS (Includes Public Accounts on a net basis)*

4,603.9

9,888.4

10,362.7

10,266.2

I. Internal Debt (1 to 8)

4,894.0

10,059.4

6,850.0

6,750.0

1. Market Loans

4,630.0

9,682.1

6,000.0

6,000.0

2. Loans from LIC

3. Loans from SBI and other Banks

4. Loans from National Bank for Agriculture and Rural Development

79.1

277.3

750.0

750.0

5. Loans from National Co-operative Development Corporation

6. WMA from RBI

7. Special Securities issued to NSSF

184.9

8. Others@

100.0

100.0

of which: Land Compensation and other Bonds

II. Loans and Advances from the Centre (1 to 6)

1. State Plan Schemes

of which: Advance release of Plan Assistance for Natural Calamities

2. Central Plan Schemes

3. Centrally Sponsored Schemes

4. Non-Plan (i + ii)

(i) Relief for Natural Calamities

(ii) Others

5. Ways and Means Advances from Centre

6. Loans for Special Schemes

III. Recovery of Loans and Advances (1 to 12)

9.7

38.0

38.0

38.0

1. Housing

0.2

2. Urban Development

3. Crop Husbandry

4. Food Storage and Warehousing

5. Co-operation

1.9

0.7

0.7

0.7

6. Minor Irrigation

7. Power Projects

8. Village and Small Industries

0.1

0.1

0.1

9. Industries and Minerals

10.Road Transport

11.Government Servants, etc.+

7.6

12.0

12.0

12.0

12.Others**

25.2

25.2

25.2

IV. Inter-State Settlement

V. Contingency Fund

VI. State Provident Funds, etc. (1 + 2)

2,909.3

2,521.0

2,530.0

2,530.0

1. State Provident Funds

2,890.0

2,500.0

2,500.0

2,500.0

2. Others

19.3

21.0

30.0

30.0

VII. Reserve Funds (1 to 4)

645.5

381.7

381.7

385.6

1. Depreciation/Renewal Reserve Funds

85.7

2. Sinking Funds

434.0

274.0

274.0

289.1

3. Famine Relief Fund

4. Others

125.8

107.7

107.7

96.5

VIII. Deposits and Advances (1 to 4)

7,938.0

7,000.0

11,081.4

11,150.5

1. Civil Deposits

2,969.9

3,000.0

4,000.0

4,000.0

2. Deposits of Local Funds

3. Civil Advances

609.1

200.0

200.0

200.0

4. Others

4,359.0

3,800.0

6,881.4

6,950.5

IX. Suspense and Miscellaneous (1 to 4)

157,792.2

192,006.0

193,506.0

193,506.0

1. Suspense

1,313.8

700.0

700.0

700.0

2. Cash Balance Investment Accounts

156,241.7

190,700.0

192,200.0

192,200.0

3. Deposits with RBI

4. Others

236.7

606.0

606.0

606.0

X. Appropriation to Contingency Fund

XI. Miscellaneous Capital Receipts

of which: Disinvestment

XII. Remittances

16,207.2

24,000.0

24,000.0

24,000.0

Source: Reserve Bank of India (RBI)

 

Capital Expenditure of Manipur 2014-15 to 2016-17:

(Rs. Million)                                                                                                                                             (As on 12/05/2017)

Item

2014-15 (Accounts)

2015-16 (Budget Estimates)

2015-16 (Revised Estimates)

2016-17 (Budget Estimates)

Plan

Non-

Plan

Total

Plan

Non-

Plan

Total

Plan

Non-

Plan

Total

Plan

Non-

Plan

Total

1

2

3

4

5

6

7

8

9

10

11

12

13

TOTAL CAPITAL DISBURSEMENTS (I to XII)

13,324.4

186,633.2

199,957.6

12,777.8

230,213.3

242,991.1

16,528.4

229,989.8

246,518.2

15,366.4

231,023.6

246,390.0

TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$

13,324.4

2,735.8

16,060.2

12,777.8

4,095.6

16,873.3

16,528.4

3,465.5

19,993.9

15,366.4

4,429.8

19,796.2

I. Total Capital Outlay (1 + 2)

13,324.4

13,324.4

12,777.8

0.1

12,777.9

16,528.4

0.1

16,528.5

15,366.4

1,320.1

16,686.5

1. Development (a + b)

11,236.2

11,236.2

10,840.2

0.1

10,840.3

14,820.8

0.1

14,820.9

14,466.8

1,320.1

15,786.9

(a) Social Services (1 to 9)

5,476.3

5,476.3

3,551.5

0.1

3,551.6

4,763.9

0.1

4,764.0

3,763.1

0.1

3,763.2

1. Education, Sports, Art and Culture

1,291.9

1,291.9

428.4

428.4

805.2

805.2

318.1

318.1

2. Medical and Public Health

1,586.4

1,586.4

308.9

308.9

536.2

536.2

431.8

431.8

3. Family Welfare

4. Water Supply and Sanitation

1,780.4

1,780.4

2,158.6

2,158.6

1,844.4

1,844.4

1,895.0

1,895.0

5. Housing

28.6

28.6

30.0

0.1

30.1

30.0

0.1

30.1

30.0

0.1

30.1

6. Urban Development

471.4

471.4

317.5

317.5

515.2

515.2

383.6

383.6

7. Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes

295.4

295.4

276.1

276.1

560.5

560.5

501.1

501.1

8. Social Security and Welfare

0.8

0.8

1.5

1.5

436.2

436.2

203.2

203.2

9. Others *

21.5

21.5

30.5

30.5

36.2

36.2

0.3

0.3

(b) Economic Services (1 to 10)

5,759.9

5,759.9

7,288.7

7,288.7

10,057.0

10,057.0

10,703.7

1,320.0

12,023.7

1. Agriculture and Allied Activities (i to xi)

67.5

67.5

81.5

81.5

114.3

114.3

61.7

61.7

i) Crop Husbandry

14.7

14.7

12.8

12.8

12.8

12.8

ii) Soil and Water Conservation

iii) Animal Husbandry

21.0

21.0

13.1

13.1

45.9

45.9

13.1

13.1

iv) Dairy Development

v) Fisheries

27.9

27.9

13.1

13.1

13.1

13.1

6.1

6.1

vi) Forestry and Wild Life

vii) Plantations

viii) Food Storage and Warehousing

ix) Agricultural Research and Education

x) Co-operation

3.9

3.9

42.5

42.5

42.5

42.5

42.5

42.5

xi) Others @

2. Rural Development

3. Special Area Programmes

684.3

684.3

435.7

435.7

1,404.2

1,404.2

2,745.4

2,745.4

of which: Hill Areas

4. Major and Medium Irrigation and Flood Control

1,810.9

1,810.9

3,152.0

3,152.0

3,609.1

3,609.1

5,995.6

5,995.6

5. Energy

388.9

388.9

440.7

440.7

440.7

440.7

6. Industry and Minerals (i to iv)

171.3

171.3

20.2

20.2

56.6

56.6

110.4

110.4

i) Village and Small Industries

166.2

166.2

2.0

2.0

38.4

38.4

101.5

101.5

ii) Iron and Steel Industries

0.3

0.3

iii) Non-Ferrous Mining and Metallurgical Industries

iv) Others #

4.8

4.8

18.2

18.2

18.2

18.2

8.9

8.9

7. Transport (i + ii)

2,174.2

2,174.2

2,751.9

2,751.9

3,704.1

3,704.1

1,480.6

1,320.0

2,800.6

i) Roads and Bridges

2,174.2

2,174.2

2,711.9

2,711.9

3,642.0

3,642.0

1,480.6

1,320.0

2,800.6

ii) Others **

40.0

40.0

62.1

62.1

8. Communications

9. Science, Technology and Environment

25.0

25.0

70.0

70.0

92.6

92.6

100.0

100.0

10. General Economic Services (i + ii)

437.7

437.7

336.7

336.7

635.5

635.5

210.0

210.0

i)  Tourism

437.7

437.7

336.7

336.7

635.5

635.5

210.0

210.0

ii) Others @@

2. Non-Development (General Services)

2,088.1

2,088.1

1,937.6

1,937.6

1,707.6

1,707.6

899.6

899.6

II. Discharge of Internal Debt (1 to 8)

2,290.7

2,290.7

3,618.2

3,618.2

2,989.8

2,989.8

2,638.7

2,638.7

1. Market Loans

1,237.7

1,237.7

2,730.0

2,730.0

2,060.0

2,060.0

1,782.0

1,782.0

2. Loans from LIC

3. Loans from SBI and other Banks

4. Loans from NABARD

190.9

190.9

267.9

267.9

270.0

270.0

265.2

265.2

5. Loans from National Co-operative Development Corporation

6. WMA from RBI

7. Special Securities issued to NSSF

445.2

445.2

445.0

445.0

445.0

445.0

445.0

445.0

8. Others

416.9

416.9

175.2

175.2

214.9

214.9

146.5

146.5

of which: Land Compensation Bonds

III. Repayment of Loans to the Centre (1 to 7)

441.7

441.7

441.3

441.3

444.0

444.0

444.0

444.0

1. State Plan Schemes

59.5

59.5

59.5

59.5

62.2

62.2

62.2

62.2

of which: Advance release of Plan Assistance for Natural Calamities

2. Central Plan Schemes

3. Centrally Sponsored Schemes

4. Non-Plan (i + ii)

379.1

379.1

379.1

379.1

379.1

379.1

379.1

379.1

i)  Relief for Natural Calamities

ii) Others

379.1

379.1

379.1

379.1

379.1

379.1

379.1

379.1

5. Ways and Means Advances from Centre

6. Loans for Special Schemes

3.0

3.0

2.7

2.7

2.7

2.7

2.7

2.7

7. Others

IV. Loans and Advances by State Governments (1+2)

3.4

3.4

36.0

36.0

31.5

31.5

27.0

27.0

1.  Development Purposes (a + b)

0.8

0.8

6.5

6.5

6.5

6.5

6.5

6.5

a) Social Services ( 1 to 7)

0.8

0.8

6.5

6.5

6.5

6.5

6.5

6.5

1. Education, Sports, Art and Culture

2. Medical and Public Health

3. Family Welfare

4. Water Supply and Sanitation

5. Housing

6. Government Servants (Housing)

0.8

0.8

6.5

6.5

6.5

6.5

6.5

6.5

7. Others

b) Economic Services (1 to 10)

1. Crop Husbandry

2. Soil and Water Conservation

3. Food Storage and Warehousing

4. Co-operation

5. Major and Medium Irrigation, etc.

6. Power Projects

7. Village and Small Industries

8. Other Industries and Minerals

9. Rural Development

10. Others

2. Non-Development Purposes (a + b)

2.7

2.7

29.5

29.5

25.0

25.0

20.5

20.5

a) Government Servants (other than Housing)

2.7

2.7

29.5

29.5

25.0

25.0

20.5

20.5

b) Miscellaneous

V. Inter-State Settlement

VI. Contingency Fund

VII. State Provident Funds, etc. (1+2)

2,046.4

2,046.4

2,030.0

2,030.0

2,025.0

2,025.0

2,025.0

2,025.0

1. State Provident Funds

2,021.6

2,021.6

2,000.0

2,000.0

2,000.0

2,000.0

2,000.0

2,000.0

2. Others

24.7

24.7

30.0

30.0

25.0

25.0

25.0

25.0

VIII. Reserve Funds (1 to 4)

559.8

559.8

381.7

381.7

381.7

381.7

385.6

385.6

1. Depreciation/Renewal Reserve Funds

2. Sinking Funds

434.0

434.0

274.0

274.0

274.0

274.0

289.1

289.1

3. Famine Relief Fund

4. Others

125.8

125.8

107.7

107.7

107.7

107.7

96.5

96.5

IX. Deposits and Advances (1 to 4)

8,646.8

8,646.8

7,700.0

7,700.0

8,111.6

8,111.6

8,177.2

8,177.2

1. Civil Deposits

3,321.8

3,321.8

3,500.0

3,500.0

3,500.0

3,500.0

3,500.0

3,500.0

2. Deposits of Local Funds

3. Civil Advances

614.8

614.8

300.0

300.0

300.0

300.0

300.0

300.0

4. Others

4,710.2

4,710.2

3,900.0

3,900.0

4,311.6

4,311.6

4,377.2

4,377.2

X. Suspense and Miscellaneous (1 to 4)

156,219.3

156,219.3

192,006.0

192,006.0

192,006.0

192,006.0

192,006.0

192,006.0

1. Suspense

1,469.4

1,469.4

700.0

700.0

700.0

700.0

700.0

700.0

2. Cash Balance Investment Accounts

154,347.2

154,347.2

190,700.0

190,700.0

190,700.0

190,700.0

190,700.0

190,700.0

3. Deposits with RBI

4. Others

402.7

402.7

606.0

606.0

606.0

606.0

606.0

606.0

XI. Appropriation to Contingency Fund

XII. Remittances

16,425.2

16,425.2

24,000.0

24,000.0

24,000.0

24,000.0

24,000.0

24,000.0

A. Surplus (+)/Deficit (–) on Revenue Account

 

 

7,309.7

 

 

6,927.7

 

 

5,603.6

 

 

9,202.1

B. Surplus (+)/Deficit (–) on Capital Account

 

 

-11,456.2

 

 

-6,985.0

 

 

-9,631.1

 

 

-9,529.9

C. Overall Surplus (+)/Deficit (–) (A+B)

 

 

-4,146.5

 

 

-57.3

 

 

-4,027.5

 

 

-327.8

D. Financing of Surplus (+)/Deficit (–) (C = i to iii)

 

 

-4,146.5

 

 

-57.3

 

 

-4,027.5

 

 

-327.8

i. Increase (+)/Decrease (–) in Cash Balances

 

 

-2,252.0

 

 

-57.3

 

 

-2,527.5

 

 

1,172.2

a) Opening Balance

 

 

-681.2

 

 

-3,447.3

 

 

-2,933.2

 

 

-5,460.7

b) Closing Balance

 

 

-2,933.2

 

 

-3,504.6

 

 

-5,460.7

 

 

-4,288.5

ii. Withdrawals from (–)/Additions to (+) Cash Balance Investment Account (net)

 

 

-1,894.5

 

 

 

 

-1,500.0

 

 

-1,500.0

iii. Increase (–)/Decrease (+) in Ways and Means Advances and Overdrafts from RBI (net)

 

 

 

 

 

 

 

 

Source: Reserve Bank of India (RBI)