State Finance

Major Fiscal Indicators of Meghalaya, 2014-15 to 2016-17:

(Percent)                                                                                                                                                  (As on 12/05/2017)

Own Revenue/Revenue Expenditure

Development Expenditure/ Aggregate Disbursement*

Non-Developmental Expenditure/ Aggregate Disbursement*

Interest Payment/Revenue Expenditure

2014-15 (Accounts)

2015-16 (RE)

2016-17 (BE)

2014-15 (Accounts)

2015-16 (RE)

2016-17 (BE)

2014-15 (Accounts)

2015-16 (RE)

2016-17 (BE)

2014-15 (Accounts)

2015-16 (RE)

2016-17 (BE)

2

3

4

5

6

7

8

9

10

11

12

13

20.5

17.7

20.2

69.5

72.5

71.2

27.8

24.1

24.9

6.5

6.2

6.4

Interest Payment/ Revenue Receipts

Committed Expenditure/ Revenue Expenditure

Pension/Revenue Expenditure

Gross Transfers/Aggregate Disbursement

2014-15 (Accounts)

2015-16 (RE)

2016-17 (BE)

2014-15 (Accounts)

2015-16 (RE)

2016-17 (BE)

2014-15 (Accounts)

2015-16 (RE)

2016-17 (BE)

2014-15 (Accounts)

2015-16 (RE)

2016-17 (BE)

14

15

16

17

18

19

20

21

22

23

24

25

6.3

5.6

6.1

29.1

25.4

25.0

8.2

5.9

5.7

67.5

73.8

69.7

RE : Revised Estimates.        BE : Budget Estimates.           ‘–’: Nil/Negligible/Not applicable

*: Development and Non development expenditure as a ratio to aggregate disbursement may not add up to hundred as aggregate disbursement also includes repayments.

Note: Negative (–) sign indicates surplus in deficit indicators.

Source: Reserve Bank of India (RBI)

 

Revenue Receipts of Meghalaya 2014-15 to 2016-17:

(Rs. Million)                                                                                                                                             (As on 12/05/2017)

Item

2014-15 (Accounts)

2015-16 (Budget Estimates)

2015-16 (Revised Estimates)

2016-17 (Budget Estimates)

1

2

3

4

5

TOTAL REVENUE (I+II)

64,282.5

84,030.2

84,030.2

89,808.5

I. TAX REVENUE (A+B)

23,208.8

44,064.1

44,064.1

49,373.7

A. State's Own Tax Revenue (1 to 3)

9,391.9

10,355.7

10,355.7

12,685.5

1. Taxes on Income (i+ii)

34.6

47.3

47.3

54.4

i) Agricultural Income Tax

ii) Taxes on Professions,Trades, Callings and Employment

34.6

47.3

47.3

54.4

2. Taxes on Property and Capital Transactions (i to iii)

99.8

173.6

173.6

199.7

i) Land Revenue

0.8

47.7

47.7

54.9

ii) Stamps and Registration Fees

99.0

125.9

125.9

144.8

iii) Urban Immovable Property Tax

3. Taxes on Commodities and Services (i to vii)

9,257.6

10,134.8

10,134.8

12,431.4

i) Sales Tax (a to e)

7,262.0

7,663.6

7,663.6

9,404.7

a) State Sales Tax/VAT

6,625.2

5,018.0

5,018.0

7,965.6

b) Central Sales Tax

601.2

2,540.1

2,540.1

1,333.6

c) Surcharge on Sales Tax

0.3

d) Receipts of Turnover Tax

e) Other Receipts

35.3

105.5

105.5

105.5

ii) State Excise

1,511.4

1,941.5

1,941.5

2,382.4

iii) Taxes on Vehicles

393.8

413.0

413.0

506.8

iv) Taxes on Goods and Passengers

53.0

57.8

57.8

69.7

v) Taxes and Duties on Electricity

8.1

19.8

19.8

22.8

vi) Entertainment Tax

4.7

16.2

16.2

44.9

vii) Other Taxes and Duties

24.6

22.9

22.9

0.1

B. Share in Central Taxes (i to ix)

13,816.9

33,708.4

33,708.4

36,688.2

i) Corporation Tax

4,824.0

11,183.4

11,183.4

11,526.7

ii) Income Tax

3,444.8

8,256.6

8,256.6

8,932.8

iii) Estate Duty

iv) Other Taxes on Income and Expenditure

0.1

v) Taxes on Wealth

13.0

-0.3

-0.3

-0.3

vi) Customs

2,234.1

5,190.9

5,190.9

5,743.4

vii) Union Excise Duties

1,261.5

3,376.0

3,376.0

4,588.8

viii) Service Tax

2,039.4

5,701.8

5,701.8

5,896.8

ix) Other Taxes and Duties on Commodities and Services

II. NON-TAX REVENUE (C+D)

41,073.7

39,966.1

39,966.1

40,434.8

C. State's Own Non-Tax Revenue (1 to 6)

3,432.9

3,121.7

3,121.7

4,661.6

1. Interest Receipts

377.3

347.7

347.7

399.9

2. Dividends and Profits

1.3

1.4

1.4

1.5

3. General Services

180.0

512.6

512.6

589.5

of which: State Lotteries

187.5

187.5

215.6

4. Social Services ( i to ix)

89.2

246.4

246.4

290.1

i) Education, Sports, Art and Culture

10.4

22.9

22.9

26.3

ii) Medical and Public Health

27.2

21.2

21.2

24.4

iii) Family Welfare

iv) Housing

3.8

4.1

4.1

4.7

v) Urban Development

0.7

8.5

8.5

9.8

vi) Labour and Employment

13.0

21.7

21.7

44.5

vii) Social Security and Welfare

0.2

8.5

8.5

viii) Water Supply and Sanitation

33.9

156.9

156.9

180.4

ix) Others

2.6

2.6

5. Fiscal Services

6. Economic Services (i to xvii)

2,785.1

2,013.6

2,013.6

3,380.6

i) Crop Husbandry

53.1

62.8

62.8

72.3

ii) Animal Husbandry

19.9

25.9

25.9

29.8

iii) Fisheries

0.3

1.2

1.2

1.4

iv) Forestry and Wildlife

719.9

684.4

684.4

818.5

v)  Plantations

vi) Co-operation

0.5

14.5

14.5

16.7

vii) Other Agricultural Programmes

22.9

25.1

25.1

28.9

viii) Major and Medium Irrigation Projects

ix) Minor Irrigation

2.4

2.1

2.1

2.5

x) Power

22.6

22.6

25.9

xi) Petroleum

xii) Village and Small Industries

6.7

7.6

7.6

8.8

xiii) Industries@

1,951.0

1,122.1

1,122.1

2,324.0

xiv) Ports and Light Houses

xv) Road Transport

xvi) Tourism

0.3

0.8

0.8

1.0

xvii) Others*

8.2

44.5

44.5

50.8

D. Grants from the Centre (1 to 5)

37,640.8

36,844.5

36,844.5

35,773.2

1. State Plan Schemes

25,801.8

25,489.1

25,489.1

25,654.2

of which: Advance release of Plan Assistance for Natural Calamities

2. Central Plan Schemes

88.9

10.0

3. Centrally Sponsored Schemes

2,934.4

3,040.0

3,040.0

2,146.0

4. NEC/ Special Plan Scheme

778.7

1,620.0

1,620.0

2,000.0

5. Non-Plan Grants (a to c)

8,037.1

6,695.4

6,695.4

5,963.0

a) Statutory Grants

5,890.3

6,400.0

6,400.0

5,580.0

b) Grants for relief on account of Natural Calamities

305.6

c) Others

1,841.2

295.4

295.4

383.0

 

Revenue Expenditure of Meghalaya, 2014-15 to 2016-17:

(Rs. Million)                                                                                                                                             (As on 12/05/2017)

Item

2014-15 (Accounts)

2015-16 (Budget Estimates)

2015-16 (Revised Estimates)

2016-17 (Budget Estimates)

Plan

Non-

Plan

Total

Plan

Non-

Plan

Total

Plan

Non-

Plan

Total

Plan

Non-

Plan

Total

1

2

3

4

5

6

7

8

9

10

11

12

13

TOTAL EXPENDITURE (I+II+III)

21,804.8

40,713.8

62,518.6

35,374.6

40,840.2

76,214.8

35,374.6

40,840.2

76,214.8

40,275.2

45,664.3

85,939.5

I. DEVELOPMENTAL EXPENDITURE (A + B)

21,546.5

20,755.5

42,302.1

35,042.0

19,194.0

54,236.0

35,042.0

19,194.0

54,236.0

40,015.2

21,621.9

61,637.1

A. Social Services (1 to 12)

11,145.3

12,557.1

23,702.4

12,483.3

11,839.0

24,322.3

12,483.3

11,839.0

24,322.3

16,068.2

13,726.6

29,794.8

1. Education, Sports, Art and Culture

5,780.9

7,191.5

12,972.4

7,155.7

7,053.6

14,209.3

7,155.7

7,053.6

14,209.3

7,617.1

8,233.6

15,850.6

2. Medical and Public Health

2,435.3

2,046.8

4,482.1

2,820.6

1,948.5

4,769.1

2,820.6

1,948.5

4,769.1

3,862.2

2,394.4

6,256.6

3. Family Welfare

255.0

96.8

351.8

72.7

72.7

72.7

72.7

99.9

99.9

4. Water Supply and Sanitation

51.5

1,622.6

1,674.0

45.5

1,535.7

1,581.2

45.5

1,535.7

1,581.2

38.2

1,641.1

1,679.3

5. Housing

34.2

248.9

283.2

474.6

307.8

782.4

474.6

307.8

782.4

18.3

313.2

331.5

6. Urban Development

103.6

114.2

217.8

141.0

170.3

311.3

141.0

170.3

311.3

584.1

199.2

783.3

7. Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes

508.6

508.6

75.0

31.0

106.0

75.0

31.0

106.0

1,020.0

34.1

1,054.1

8. Labour and Labour Welfare

151.8

174.4

326.2

227.2

188.4

415.6

227.2

188.4

415.6

225.0

201.7

426.7

9. Social Security and Welfare

1,160.4

131.1

1,291.5

1,317.7

84.2

1,401.9

1,317.7

84.2

1,401.9

1,152.8

138.5

1,291.3

10. Nutrition

1,086.9

4.5

1,091.5

125.0

23.5

148.5

125.0

23.5

148.5

1,487.0

11.3

1,498.3

11. Relief on account of Natural Calamities

5.6

278.9

284.4

6.0

241.9

247.9

6.0

241.9

247.9

6.5

266.1

272.6

12. Others*

80.1

138.8

218.9

95.0

181.4

276.4

95.0

181.4

276.4

57.0

193.6

250.6

B. Economic Services (1 to 9)

10,401.3

8,198.4

18,599.7

22,558.7

7,355.0

29,913.7

22,558.7

7,355.0

29,913.7

23,947.0

7,895.3

31,842.3

1. Agriculture and Allied Activities (i to xii)

2,868.5

3,036.4

5,904.9

6,622.0

2,749.1

9,371.1

6,622.0

2,749.1

9,371.1

6,243.3

2,980.8

9,224.0

i) Crop Husbandry

1,576.5

534.3

2,110.8

2,182.3

501.4

2,683.7

2,182.3

501.4

2,683.7

2,551.8

569.0

3,120.8

ii) Soil and Water Conservation

608.6

421.2

1,029.8

2,884.8

460.4

3,345.2

2,884.8

460.4

3,345.2

1,992.9

531.6

2,524.5

iii) Animal Husbandry

201.7

554.6

756.3

469.4

591.8

1,061.2

469.4

591.8

1,061.2

455.1

608.3

1,063.4

iv) Dairy Development

17.2

48.5

65.7

55.2

60.0

115.2

55.2

60.0

115.2

59.9

63.4

123.3

v) Fisheries

42.3

109.3

151.5

142.7

130.7

273.4

142.7

130.7

273.4

390.0

137.0

527.0

vi) Forestry and Wild Life

320.3

1,120.4

1,440.8

714.0

751.7

1,465.7

714.0

751.7

1,465.7

481.5

793.5

1,275.0

vii) Plantations

viii) Food Storage and Warehousing

ix) Agricultural Research and Education

20.6

93.0

113.6

28.5

84.5

113.0

28.5

84.5

113.0

33.6

102.8

136.5

x) Agricultural Finance Institutions

xi) Co-operation

42.4

119.5

161.9

50.0

128.4

178.4

50.0

128.4

178.4

99.7

133.4

233.1

xii) Other Agricultural Programmes

39.0

35.5

74.4

95.2

40.2

135.4

95.2

40.2

135.4

178.7

41.8

220.5

2. Rural Development

5,220.8

460.5

5,681.3

5,488.7

622.7

6,111.4

5,488.7

622.7

6,111.4

8,429.2

637.9

9,067.1

3. Special Area Programmes

142.7

142.7

1,094.4

1,094.4

1,094.4

1,094.4

924.4

924.4

4. Irrigation and Flood Control

113.6

255.3

368.9

817.2

307.2

1,124.4

817.2

307.2

1,124.4

465.0

318.6

783.6

of which:

 

 

 

 

 

 

 

 

 

 

 

 

i) Major and Medium Irrigation

0.3

0.3

0.3

0.3

7.0

7.0

ii) Minor Irrigation

112.4

248.1

360.4

806.9

296.1

1,103.0

806.9

296.1

1,103.0

452.0

307.5

759.5

iii) Flood Control and Drainage

1.2

7.3

8.4

10.0

11.1

21.1

10.0

11.1

21.1

6.0

11.1

17.1

5. Energy

581.5

1,090.1

1,671.7

1,095.5

196.8

1,292.3

1,095.5

196.8

1,292.3

1,607.5

226.5

1,834.0

of which: Power

551.5

1,090.1

1,641.7

1,014.0

196.8

1,210.8

1,014.0

196.8

1,210.8

1,420.5

226.5

1,647.0

6. Industry and Minerals (i to iii)

287.9

1,657.0

1,944.9

654.7

1,335.6

1,990.3

654.7

1,335.6

1,990.3

478.8

1,287.8

1,766.6

i) Village and Small Industries

245.4

467.8

713.2

549.0

408.8

957.8

549.0

408.8

957.8

425.8

514.1

939.9

ii) Industries@

42.5

1,189.2

1,231.7

105.7

926.9

1,032.6

105.7

926.9

1,032.6

53.0

773.7

826.7

iii) Others**

7. Transport and Communications (i + ii)

1,214.7

1,214.7

1,490.3

1,490.3

1,490.3

1,490.3

1,639.3

1,639.3

i) Roads and Bridges

1,214.7

1,214.7

1,490.3

1,490.3

1,490.3

1,490.3

1,639.3

1,639.3

ii) Others @@

8. Science, Technology and Environment

5.4

5.4

7.7

7.7

7.7

7.7

8.6

8.6

9. General Economic Services (i to iv)

1,186.3

479.1

1,665.3

6,786.1

645.6

7,431.7

6,786.1

645.6

7,431.7

5,798.8

795.8

6,594.6

i) Secretariat - Economic Services

939.8

174.4

1,114.2

5,698.9

214.4

5,913.3

5,698.9

214.4

5,913.3

4,761.5

239.9

5,001.4

ii) Tourism

126.1

34.8

160.9

1,048.9

69.1

1,118.0

1,048.9

69.1

1,118.0

170.9

70.9

241.8

iii) Civil Supplies

79.2

114.0

193.3

13.0

141.8

154.8

13.0

141.8

154.8

850.0

247.9

1,097.9

iv) Others +

41.2

155.8

197.0

25.3

220.3

245.6

25.3

220.3

245.6

16.4

237.1

253.5

II. NON-DEVELOPMENTAL EXPENDITURE (General Services) (A to F)

258.3

19,958.2

20,216.5

332.6

21,646.2

21,978.8

332.6

21,646.2

21,978.8

260.1

24,042.4

24,302.4

A. Organs of State

1,118.6

1,118.6

1,448.8

1,448.8

1,448.8

1,448.8

1,574.1

1,574.1

B. Fiscal Services (i + ii)

31.6

594.8

626.4

48.0

674.9

722.9

48.0

674.9

722.9

34.3

696.3

730.6

i) Collection of Taxes and Duties

31.6

591.5

623.1

48.0

670.7

718.7

48.0

670.7

718.7

34.3

692.0

726.3

ii) Other Fiscal Services

3.3

3.3

4.2

4.2

4.2

4.2

4.3

4.3

C. Interest Payments and Servicing of Debt (1 + 2)

4,292.4

4,292.4

5,024.3

5,024.3

5,024.3

5,024.3

5,850.5

5,850.5

1. Appropriation for Reduction or Avoidance of Debt

241.4

241.4

313.8

313.8

313.8

313.8

337.6

337.6

2. Interest Payments (i to iv)

4,051.0

4,051.0

4,710.5

4,710.5

4,710.5

4,710.5

5,512.9

5,512.9

i) Interest on Loans from the Centre

189.4

189.4

183.6

183.6

183.6

183.6

174.8

174.8

ii) Interest on Internal Debt

3,028.2

3,028.2

3,547.5

3,547.5

3,547.5

3,547.5

4,347.4

4,347.4

of which:

 

 

 

 

 

 

 

 

 

 

 

 

(a) Interest on Market Loans

2,179.9

2,179.9

2,538.2

2,538.2

2,538.2

2,538.2

3,218.9

3,218.9

(b) Interest on NSSF

614.1

614.1

699.4

699.4

699.4

699.4

765.5

765.5

iii) Interest on Small Savings, Provident Funds, etc.

832.9

832.9

977.8

977.8

977.8

977.8

988.8

988.8

iv) Others

0.5

0.5

1.6

1.6

1.6

1.6

1.9

1.9

D. Administrative Services (i to v)

226.7

8,793.5

9,020.2

284.6

9,911.8

10,196.5

284.6

9,911.8

10,196.5

225.8

10,875.4

11,101.2

i) Secretariat - General Services

687.7

687.7

733.5

733.5

733.5

733.5

782.4

782.4

ii) District Administration

302.1

302.1

398.8

398.8

398.8

398.8

473.9

473.9

iii) Police

4,878.5

4,878.5

6.0

5,460.1

5,466.1

6.0

5,460.1

5,466.1

7.9

6,103.4

6,111.3

iv) Public Works

75.7

1,460.2

1,535.9

106.2

1,769.2

1,875.4

106.2

1,769.2

1,875.4

113.1

1,827.3

1,940.4

v) Others ++

151.0

1,465.0

1,616.0

172.4

1,550.2

1,722.6

172.4

1,550.2

1,722.6

104.8

1,688.4

1,793.2

E. Pensions

5,149.4

5,149.4

4,463.2

4,463.2

4,463.2

4,463.2

4,909.8

4,909.8

F. Miscellaneous General Services

9.5

9.5

123.1

123.1

123.1

123.1

136.2

136.2

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Payment on account of State Lotteries

9.2

9.2

99.2

99.2

99.2

99.2

135.6

135.6

III. Grants-in-Aid and Contributions

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and Assignments to Local Bodies and Panchayati Raj Institutions

Note : 1. Where details are not available in respect of one or several sub-groups under major groups the relevant amount is shown against the sub-group 'Others'.
          2. Negative figures for non-plan expenditure may appear for some States under a few expenditure heads on account of non-plan expenditure being derived by deducting plan expenditure from the total expenditure for the respective head as given in the Annual Financial Statement of the State.
          3. The data are subject to rounding-off.
         - : Nil/Negligible/Not available.
         * : Include expenditure on Information and Publicity Secretariat-Social Services other Social Services etc.
        @ : Include expenditure on Non-Ferrous Mining and Metallurgical Industries.
        ** : Include expenditure on other Industries and other Outlays on Industries and Minerals.
      @@ : Include expenditure on Port and Light Houses Civil Aviation Road Transport Inland Water Transport etc.
        + : Include expenditure on Foreign Trade and Export Promotion Census Survey and Statistics and Other General Economic Services.
      ++ : Include expenditure on Public Service Commission Treasury and Accounts Administration Jails Supplies and Disposal Stationery and Printing Other Administrative Services etc.
Source : Reserve Bank of India (RBI)

 

Capital Receipts of Meghalaya, 2014-15 to 2016-17:

(Rs. Million)                                                                                                                                             (As on 12/05/2017)

Item

2014-15 (Accounts)

2015-16 (Budget Estimates)

2015-16 (Revised Estimates)

2016-17 (Budget Estimates)

1

2

3

4

5

TOTAL CAPITAL RECEIPTS (I to XII)

215,796.4

212,807.3

215,096.6

243,639.9

TOTAL CAPITAL RECEIPTS (Includes Public Accounts on a net basis)*

7,794.9

10,686.4

12,066.6

14,053.4

I. Internal Debt (1 to 8)

7,221.9

9,853.3

10,232.5

13,233.0

1. Market Loans

5,450.0

7,473.3

7,473.3

9,483.0

2. Loans from LIC

3. Loans from SBI and other Banks

4. Loans from National Bank for Agriculture and Rural Development

778.8

850.0

850.0

1,000.0

5. Loans from National Co-operative Development Corporation

30.0

30.0

6. WMA from RBI

1,500.0

1,500.0

1,750.0

7. Special Securities issued to NSSF

993.1

379.2

800.0

8. Others@

200.0

of which: Land Compensation and other Bonds

II. Loans and Advances from the Centre (1 to 6)

47.7

126.5

126.5

121.0

1. State Plan Schemes

36.3

124.0

124.0

118.5

of which: Advance release of Plan Assistance for Natural Calamities

2. Central Plan Schemes

3. Centrally Sponsored Schemes

11.0

4. Non-Plan (i + ii)

0.4

2.5

2.5

2.5

(i) Relief for Natural Calamities

(ii) Others

0.4

2.5

2.5

2.5

5. Ways and Means Advances from Centre

6. Loans for Special Schemes

III. Recovery of Loans and Advances (1 to 12)

197.6

310.4

310.4

326.0

1. Housing

1.4

1.6

1.6

1.6

2. Urban Development

0.3

0.3

0.4

3. Crop Husbandry

4. Food Storage and Warehousing

5. Co-operation

0.2

1.0

1.0

1.0

6. Minor Irrigation

7. Power Projects

8. Village and Small Industries

9. Industries and Minerals

0.2

0.2

0.3

10. Road Transport

11. Government Servants, etc.+

195.9

307.3

307.3

322.7

12. Others**

IV. Inter-State Settlement

V. Contingency Fund

1,050.0

1,050.0

1,050.0

2,050.0

VI. State Provident Funds, etc. (1 + 2)

2,527.4

3,051.5

3,051.5

3,356.7

1. State Provident Funds

2,527.4

3,051.5

3,051.5

3,356.7

2. Others

VII. Reserve Funds (1 to 4)

596.0

533.8

533.8

698.3

1. Depreciation/Renewal Reserve Funds

2. Sinking Funds

333.1

313.8

313.8

337.3

3. Famine Relief Fund

4. Others

262.9

220.0

220.0

361.0

VIII. Deposits and Advances (1 to 4)

13,305.3

8,418.9

8,418.9

15,430.4

1. Civil Deposits

12,472.7

7,213.9

7,213.9

13,876.8

2. Deposits of Local Funds

3. Civil Advances

719.2

1,124.4

1,124.4

940.2

4. Others

113.5

80.6

80.6

613.4

IX. Suspense and Miscellaneous (1 to 4)

168,214.6

165,438.4

167,328.5

183,391.8

1. Suspense

911.4

42.1

1,023.1

957.2

2. Cash Balance Investment Accounts

167,277.9

165,322.3

166,231.5

182,408.1

3. Deposits with RBI

4. Others

25.3

73.9

73.9

26.6

X. Appropriation to Contingency Fund

XI. Miscellaneous Capital Receipts

of which: Disinvestment

XII. Remittances

22,635.9

24,024.5

24,044.5

25,032.7

Source: Reserve Bank of India (RBI)

 

Capital Expenditure of Meghalaya 2014-15 to 2016-17:

(Rs. Million)                                                                                                                                             (As on 12/05/2017)

Item

2014-15 (Accounts)

2015-16 (Budget Estimates)

2015-16 (Revised Estimates)

2016-17 (Budget Estimates)

Plan

Non-

Plan

Total

Plan

Non-

Plan

Total

Plan

Non-

Plan

Total

Plan

Non-

Plan

Total

1

2

3

4

5

6

7

8

9

10

11

12

13

TOTAL CAPITAL DISBURSEMENTS (I to XII)

11,349.4

205,996.8

217,346.1

16,135.4

207,509.6

223,645.0

16,135.4

207,599.7

223,735.1

13,724.8

234,921.8

248,646.6

TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$

11,349.4

2,423.2

13,772.6

16,135.4

3,482.2

19,617.7

16,135.4

3,482.2

19,617.7

13,724.8

4,406.5

18,131.2

I. Total Capital Outlay (1 + 2)

11,184.9

11,184.9

16,034.1

2.3

16,036.4

16,034.1

2.3

16,036.4

13,605.3

13,605.3

1. Development (a + b)

10,361.1

10,361.1

15,093.3

2.3

15,095.6

15,093.3

2.3

15,095.6

12,178.9

12,178.9

(a) Social Services (1 to 9)

3,633.4

3,633.4

6,665.5

2.3

6,667.8

6,665.5

2.3

6,667.8

4,485.8

4,485.8

1. Education, Sports, Art and Culture

43.1

43.1

502.3

502.3

502.3

502.3

83.0

83.0

2. Medical and Public Health

878.6

878.6

986.4

986.4

986.4

986.4

838.8

838.8

3. Family Welfare

4. Water Supply and Sanitation

1,906.1

1,906.1

3,274.4

3,274.4

3,274.4

3,274.4

2,723.8

2,723.8

5. Housing

70.0

70.0

273.6

2.3

275.9

273.6

2.3

275.9

251.3

251.3

6. Urban Development

572.9

572.9

1,548.5

1,548.5

1,548.5

1,548.5

487.7

487.7

7. Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes

8. Social Security and Welfare

162.6

162.6

80.3

80.3

80.3

80.3

101.2

101.2

9. Others *

(b) Economic Services (1 to 10)

6,727.7

6,727.7

8,427.8

8,427.8

8,427.8

8,427.8

7,693.1

7,693.1

1. Agriculture and Allied Activities (i to xi)

103.6

103.6

295.9

295.9

295.9

295.9

221.4

221.4

i) Crop Husbandry

17.2

17.2

29.0

29.0

29.0

29.0

34.0

34.0

ii) Soil and Water Conservation

iii) Animal Husbandry

3.3

3.3

iv) Dairy Development

v) Fisheries

24.3

24.3

69.3

69.3

69.3

69.3

6.0

6.0

vi) Forestry and Wild Life

2.6

2.6

101.8

101.8

101.8

101.8

6.5

6.5

vii) Plantations

viii) Food Storage and Warehousing

ix) Agricultural Research and Education

x) Co-operation

54.7

54.7

90.0

90.0

90.0

90.0

162.8

162.8

xi) Others @

4.8

4.8

5.8

5.8

5.8

5.8

8.8

8.8

2. Rural Development

1.0

1.0

4.0

4.0

4.0

4.0

24.0

24.0

3. Special Area Programmes

505.6

505.6

705.6

705.6

705.6

705.6

1,075.6

1,075.6

of which: Hill Areas

4. Major and Medium Irrigation and Flood Control

421.3

421.3

1,110.8

1,110.8

1,110.8

1,110.8

927.0

927.0

5. Energy

6. Industry and Minerals (i to iv)

687.1

687.1

371.5

371.5

371.5

371.5

65.2

65.2

i) Village and Small Industries

322.0

322.0

200.5

200.5

200.5

200.5

45.2

45.2

ii) Iron and Steel Industries

iii) Non-Ferrous Mining and Metallurgical Industries

iv) Others #

365.1

365.1

171.0

171.0

171.0

171.0

20.0

20.0

7. Transport (i + ii)

4,998.7

4,998.7

5,868.9

5,868.9

5,868.9

5,868.9

5,249.7

5,249.7

i) Roads and Bridges

5,029.1

5,029.1

5,794.5

5,794.5

5,794.5

5,794.5

4,920.5

4,920.5

ii) Others **

-30.5

-30.5

74.4

74.4

74.4

74.4

329.2

329.2

8. Communications

9. Science, Technology and Environment

10. General Economic Services (i + ii)

10.5

10.5

71.1

71.1

71.1

71.1

130.1

130.1

i) Tourism

10.5

10.5

21.1

21.1

21.1

21.1

85.1

85.1

ii) Others @@

50.0

50.0

50.0

50.0

45.0

45.0

2. Non-Development (General Services)

823.8

823.8

940.8

940.8

940.8

940.8

1,426.4

1,426.4

II. Discharge of Internal Debt (1 to 8)

1,828.4

1,828.4

4,602.5

4,602.5

4,602.5

4,602.5

5,588.1

5,588.1

1. Market Loans

1,020.8

1,020.8

2,203.1

2,203.1

2,203.1

2,203.1

2,826.7

2,826.7

2. Loans from LIC

0.4

0.4

0.5

0.5

0.5

0.5

0.1

0.1

3. Loans from SBI and other Banks

4. Loans from NABARD

534.5

534.5

580.0

580.0

580.0

580.0

650.0

650.0

5. Loans from National Co-operative Development Corporation

3.5

3.5

4.0

4.0

4.0

4.0

3.5

3.5

6. WMA from RBI

1,500.0

1,500.0

1,500.0

1,500.0

1,750.0

1,750.0

7. Special Securities issued to NSSF

151.9

151.9

190.0

190.0

190.0

190.0

240.0

240.0

8. Others

117.4

117.4

124.9

124.9

124.9

124.9

117.8

117.8

of which: Land Compensation Bonds

14.0

14.0

14.0

14.0

14.0

14.0

7.0

7.0

III. Repayment of Loans to the Centre (1 to 7)

198.2

198.2

199.7

199.7

199.7

199.7

200.7

200.7

1. State Plan Schemes

187.3

187.3

189.9

189.9

189.9

189.9

191.3

191.3

of which: Advance release of Plan Assistance for Natural Calamities

2. Central Plan Schemes

3. Centrally Sponsored Schemes

0.7

0.7

0.7

0.7

0.7

0.7

1.0

1.0

4. Non-Plan (i + ii)

2.9

2.9

2.8

2.8

2.8

2.8

2.7

2.7

i) Relief for Natural Calamities

ii) Others

2.9

2.9

2.8

2.8

2.8

2.8

2.7

2.7

5. Ways and Means Advances from Centre

6. Loans for Special Schemes

7.3

7.3

6.3

6.3

6.3

6.3

5.7

5.7

7. Others

IV. Loans and Advances by State Governments (1+2)

164.5

396.6

561.1

101.3

177.7

279.0

101.3

177.7

279.0

119.5

367.7

487.2

1. Development Purposes (a + b)

164.5

226.1

390.6

101.3

2.8

104.1

101.3

2.8

104.1

119.5

172.8

292.3

a) Social Services (1 to 7)

0.4

0.4

2.8

2.8

2.8

2.8

2.8

2.8

1. Education, Sports, Art and Culture

2. Medical and Public Health

3. Family Welfare

4. Water Supply and Sanitation

5. Housing

6. Government Servants (Housing)

0.4

0.4

1.6

1.6

1.6

1.6

1.6

1.6

7. Others

1.2

1.2

1.2

1.2

1.2

1.2

b) Economic Services (1 to 10)

164.5

225.7

390.2

101.3

101.3

101.3

101.3

119.5

170.0

289.5

1. Crop Husbandry

2. Soil and Water Conservation

3. Food Storage and Warehousing

4. Co-operation

5. Major and Medium Irrigation, etc.

6. Power Projects

164.5

225.7

390.2

96.0

96.0

96.0

96.0

119.5

119.5

7. Village and Small Industries

8. Other Industries and Minerals

5.3

5.3

5.3

5.3

170.0

170.0

9. Rural Development

10. Others

2. Non-Development Purposes (a + b)

170.5

170.5

174.9

174.9

174.9

174.9

194.9

194.9

a) Government Servants (other than Housing)

170.5

170.5

174.9

174.9

174.9

174.9

194.9

194.9

b) Miscellaneous

V. Inter-State Settlement

VI. Contingency Fund

1,050.0

1,050.0

1,050.0

1,050.0

1,050.0

1,050.0

2,050.0

2,050.0

VII. State Provident Funds, etc. (1+2)

1,194.6

1,194.6

1,315.5

1,315.5

1,315.5

1,315.5

1,420.7

1,420.7

1. State Provident Funds

1,194.6

1,194.6

1,315.5

1,315.5

1,315.5

1,315.5

1,420.7

1,420.7

2. Others

VIII. Reserve Funds (1 to 4)

732.9

732.9

533.8

533.8

533.8

533.8

698.3

698.3

1. Depreciation/Renewal Reserve Funds

2. Sinking Funds

324.9

324.9

313.8

313.8

313.8

313.8

337.3

337.3

3. Famine Relief Fund

4. Others

408.0

408.0

220.0

220.0

220.0

220.0

361.0

361.0

IX. Deposits and Advances (1 to 4)

14,921.9

14,921.9

8,299.4

8,299.4

8,299.4

8,299.4

15,220.9

15,220.9

1. Civil Deposits

14,086.9

14,086.9

6,929.7

6,929.7

6,929.7

6,929.7

14,308.1

14,308.1

2. Deposits of Local Funds

3. Civil Advances

719.2

719.2

1,304.9

1,304.9

1,304.9

1,304.9

791.2

791.2

4. Others

115.8

115.8

64.8

64.8

64.8

64.8

121.6

121.6

X. Suspense and Miscellaneous (1 to 4)

162,954.7

162,954.7

167,328.5

167,328.5

167,418.7

167,418.7

183,445.0

183,445.0

1. Suspense

88.6

88.6

24.7

24.7

24.7

24.7

91.4

91.4

2. Cash Balance Investment Accounts

162,849.9

162,849.9

167,228.8

167,228.8

167,318.9

167,318.9

183,336.9

183,336.9

3. Deposits with RBI

4. Others

16.2

16.2

75.1

75.1

75.1

75.1

16.7

16.7

XI. Appropriation to Contingency Fund

1,000.0

1,000.0

XII. Remittances

22,719.3

22,719.3

24,000.1

24,000.1

24,000.1

24,000.1

24,930.4

24,930.4

A. Surplus (+)/Deficit (–) on Revenue Account

 

 

1,763.9

 

 

7,815.5

 

 

7,815.5

 

 

3,869.0

B. Surplus (+)/Deficit (–) on Capital Account

 

 

-5,977.7

 

 

-8,931.3

 

 

-7,551.1

 

 

-4,077.8

C. Overall Surplus (+)/Deficit (–) (A+B)

 

 

-4,213.7

 

 

-1,115.8

 

 

264.4

 

 

-208.8

D. Financing of Surplus (+)/Deficit (–) (C = i to iii)

 

 

-4,213.7

 

 

-1,115.8

 

 

264.4

 

 

-208.8

i. Increase (+)/Decrease (–) in Cash Balances

 

 

214.3

 

 

-3,022.3

 

 

-823.1

 

 

-1,137.6

a) Opening Balance

 

 

-4,903.1

 

 

-5,562.4

 

 

-4,688.8

 

 

-5,511.9

b) Closing Balance

 

 

-4,688.8

 

 

-8,584.7

 

 

-5,511.9

 

 

-6,649.5

ii. Withdrawals from (–)/Additions to (+) Cash Balance Investment Account (net)

 

 

-4,428.0

 

 

1,906.4

 

 

1,087.4

 

 

928.8

iii. Increase (–)/Decrease (+) in Ways and Means Advances and Overdrafts from RBI (net)

 

 

 

 

 

 

 

 

Source: Reserve Bank of India (RBI)